5 Bui Vien, Q1
District 1 · APARTMENT
Market
Owner asking price2.050.000.000 ₫
Estimated rental value18.000.000 ₫
Sale comparables — District 1, APARTMENT
- 1.950.000.000 ₫ · Agent quote — Ms. Lan · 2026-08-11MEDIUM confidence
- 1.800.000.000 ₫ · Batdongsan.com.vn listing · 2026-08-03MEDIUM confidence
- 2.100.000.000 ₫ · Closed sale — internal record · 2026-07-09HIGH confidence
Rental benchmarks — District 1, APARTMENT
- 11.000.000 ₫/mo · Chotot.com listing · 2026-08-18LOW confidence
- 14.500.000 ₫/mo · Chotot.com listing · 2026-08-08MEDIUM confidence
- 17.000.000 ₫/mo · Signed lease — internal record · 2026-06-24HIGH confidence
Economics
Revenue / mo14.000.000 ₫
Operating cost / mo3.200.000 ₫
Net cashflow / mo10.800.000 ₫
Gross yield8%
Net yield6%
Yield is only shown when owner asking price is on file — otherwise it would be a fabricated ratio.
Scenarios
Current condition, no investmentCURRENT
Cost: —Incremental rent: 0 ₫Payback: —
Paint + lighting refreshUPGRADE
Cost: 12.000.000 ₫Incremental rent: 1.000.000 ₫Payback: 12.0 mo
Kitchen + furniture upgradeUPGRADE
Cost: 28.000.000 ₫Incremental rent: 3.000.000 ₫Payback: 9.3 mo
Legal
+ New legal caseUpgrade
Rental
Status history
- Lead2026-06-14
- Lead → Qualified2026-06-18
- Qualified → Assessment2026-06-23
- Assessment → Proposal2026-06-29
- Proposal → Onboarding2026-07-06
- Onboarding → Managed2026-07-14
Activity
No activity logged yet.